UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
The information in this Current Report on Form 8-K, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of Section 18, and shall not be incorporated by reference in any filing under the Securities Act or the Exchange Act, except as set forth by specific reference in such filing.
Item 2.02. | Results of Operations and Financial Condition. |
On November 3, 2021, APA Corporation issued a press release announcing financial and operating results for the fiscal quarter ended September 30, 2021. The full text of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release of APA Corporation dated November 3, 2021. | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
APA CORPORATION | ||||||
Date: November 4, 2021 | By: | /s/ Rebecca A. Hoyt | ||||
Rebecca A. Hoyt | ||||||
Senior Vice President, Chief Accounting Officer, and Controller | ||||||
(Principal Accounting Officer) |
Exhibit 99.1
NEWS RELEASE |
APA Corporation Announces Third-Quarter 2021
Financial and Operational Results
Key Takeaways
| Reported production of 389,000 barrels of oil equivalent (BOE) per day; adjusted production, which excludes Egypt noncontrolling interest and tax barrels, was 336,000 BOE per day; |
| Generated net cash from operating activities of $771 million and adjusted EBITDAX of $1.16 billion; |
| Committing to return a minimum of 60% of Free Cash Flow to shareholders through dividends and stock repurchases; |
| Increasing annualized dividend from $0.25 to $0.50 per share; repurchased 14.7 million shares in October; |
| Completed $1.7 billion bond tender in August, significantly strengthening the balance sheet; and |
| Ended routine flaring onshore U.S., achieving goal three months ahead of schedule. |
HOUSTON, Nov. 3, 2021 APA Corporation (Nasdaq: APA) today announced its financial and operational results for the third-quarter 2021.
APA reported a loss of $113 million, or $0.30 per diluted common share. When adjusted for items that impact the comparability of results, predominately a $446 million undiscounted net contingency recognized for asset retirement obligations associated with previously divested Gulf of Mexico properties, APAs third-quarter earnings were $372 million, or $0.98 per diluted share. Net cash provided by operating activities was $771 million, and adjusted EBITDAX was $1.16 billion, making it the strongest quarterly performance of the year. The company anticipates the fourth quarter will be even stronger.
APA delivered another excellent quarter, driven by strong U.S. well performance, continued capital and cost discipline, and better-than-expected commodity prices, said John J. Christmann IV, APAs CEO and president. We generated $1.3 billion of Free Cash Flow in the first three quarters of 2021, and, at current strip pricing, we anticipate approximately $2 billion for the full-year. With the substantial strengthening of our balance sheet, a streamlined and more profitable enterprise and a planned capital program that will sustain or slightly grow production for the long term, we are committing to returning a minimum of 60% of our Free Cash Flow to shareholders. This began with the repurchase of 14.7 million shares in the month of October and todays announced increase in our annual dividend to $0.50 per share, and we intend to continue these returns of capital to shareholders this quarter and into 2022.
APA CORPORATION ANNOUNCES THIRD-QUARTER 2021 FINANCIAL AND OPERATIONAL RESULTS
PAGE 2 of 5
Third-Quarter Summary
Third-quarter reported production was 389,000 BOE per day, and adjusted production, which excludes Egypt noncontrolling interest and tax barrels, was 336,000 BOE per day. U.S. production was 237,000 BOE per day and international adjusted volumes were 99,000 BOE per day. APAs third-quarter upstream capital investment was $228 million.
Production in the Southern Midland Basin and in Alpine High exceeded expectations during the quarter and the company recently added a third U.S. rig in its Austin Chalk play. Gross volumes in Egypt and the North Sea bottomed in the third quarter and have begun to move higher in the fourth quarter. In Egypt, the company has increased its rig count to 11 in anticipation of final approvals on modernized PSC terms before year end. In Block 58 Offshore Suriname, flow testing at Sapakara South and exploration work at Bonboni are continuing. Data collected from these operations will inform next steps in the exploration and appraisal program for the block.
Balance Sheet Progress and Share Repurchase Program
In August, the company significantly reduced its outstanding term debt through a $1.7 billion upsized bond tender, which was funded by cash on hand and borrowings from its revolving credit facility. At the end of the third quarter, APAs total debt, excluding Altus Midstream, was $6.75 billion, and cash and cash equivalents were $268 million.
APA repurchased approximately 14.7 million shares in October under an existing authorization of 40 million shares. The companys board of directors increased that authorization by an additional 40 million shares, bringing the total to 80 million shares, with approximately 65 million remaining at the end of October. In the fourth quarter, the company expects to return more than 60% of Free Cash Flow to shareholders.
APA CORPORATION ANNOUNCES THIRD-QUARTER 2021 FINANCIAL AND OPERATIONAL RESULTS
PAGE 3 of 5
ESG Progress
On Sept. 30, the company ended routine flaring in onshore U.S. operations. Through the end of the third quarter, flaring intensity in the U.S. onshore was 0.38%, significantly below the 2021 target of less than 1%.
The company published its 2021 Sustainability Report in October, which has a more in-depth look at ESG philosophy, performance, initiatives and success stories.
Conference Call
APA will host a conference call to discuss its third-quarter 2021 results at 10 a.m. Central time, Thursday, Nov. 4. The conference call will be webcast from APAs website at www.apacorp.com and investor.apacorp.com, and the webcast replay will be archived there as well. The conference call will also be available for playback by telephone for one week beginning at approximately 4 p.m. Central time Nov. 4. The number for the replay is 855-859-2056 or 404-537-3406 for international calls. The conference access code is 7990266. Sign up for email alerts to be reminded of the webcast at investor.apacorp.com/alerts/email-alerts-subscription.
About APA
APA Corporation owns consolidated subsidiaries that explore for and produce oil and gas in the United States, Egypt and the United Kingdom and that explore for oil and gas offshore Suriname. APA posts announcements, operational updates, investor information and press releases on its website, www.apacorp.com. Specific information concerning Suriname, ESG performance and other investor-related topics are posted at investor.apacorp.com.
Additional Information
Additional information follows, including reconciliations of adjusted earnings, adjusted EBITDAX, upstream capital investment, net debt, cash flows from operations before changes in operating assets and liabilities and free cash flow (non-GAAP financial measures) to GAAP measures and information regarding adjusted production. APAs quarterly supplement is available at http://www.apacorp.com/financialdata.
APA CORPORATION ANNOUNCES THIRD-QUARTER 2021 FINANCIAL AND OPERATIONAL RESULTS
PAGE 4 of 5
Non-GAAP Financial Measures
APAs financial information includes information prepared in conformity with generally accepted accounting principles (GAAP) as well as non-GAAP financial information. It is managements intent to provide non-GAAP financial information to enhance understanding of our consolidated financial information as prepared in accordance with GAAP. Adjusted earnings, adjusted EBITDAX, upstream capital investment, net debt, cash flows from operations before changes in operating assets and liabilities and free cash flow are non-GAAP measures. This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as anticipates, intends, plans, seeks, believes, continues, could, estimates, expects, guidance, may, might, outlook, possibly, potential, projects, prospects, should, will, would, and similar references to future periods, but the absence of these words does not mean that a statement is not forward-looking. These statements include, but are not limited to, statements about future plans, expectations, and objectives for operations, including statements about our capital plans, drilling plans, production expectations, asset sales, and monetizations. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See Risk Factors in Apache Corporations Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission on February 25, 2021, and in our quarterly reports on Form 10-Q for a discussion of risk factors that affect our business. Any
APA CORPORATION ANNOUNCES THIRD-QUARTER 2021 FINANCIAL AND OPERATIONAL RESULTS
PAGE 5 of 5
forward-looking statement made in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. APA and its subsidiaries undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development or otherwise, except as may be required by law.
Cautionary Note to Investors
The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable, and possible reserves that meet the SECs definitions for such terms. APA may use certain terms in this news release, such as resources, potential resources, resource potential, estimated net reserves, recoverable reserves, and other similar terms that the SEC guidelines strictly prohibit APA from including in filings with the SEC. Such terms do not take into account the certainty of resource recovery, which is contingent on exploration success, technical improvements in drilling access, commerciality, and other factors, and are therefore not indicative of expected future resource recovery and should not be relied upon. Investors are urged to consider carefully the disclosure in Apache Corporations Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2020 available from APA at www.apacorp.com or by writing APA at: 2000 Post Oak Blvd., Suite 100, Houston, TX 77056 (Attn: Corporate Secretary). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SECs website at www.sec.gov.
Contacts
Investor: (281) 302-2286 Gary Clark
Media: (713) 296-7276 Phil West
Website: www.apacorp.com
APA-F
-end-
APA CORPORATION
STATEMENT OF CONSOLIDATED OPERATIONS
(Unaudited)
(In millions, except per share data)
For the Quarter Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
REVENUES AND OTHER: |
||||||||||||||||
Oil, natural gas, and natural gas liquids production revenues |
||||||||||||||||
Oil revenues |
$ | 1,182 | $ | 785 | $ | 3,314 | $ | 2,330 | ||||||||
Natural gas revenues |
293 | 164 | 831 | 417 | ||||||||||||
Natural gas liquids revenues |
210 | 97 | 485 | 232 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,685 | 1,046 | 4,630 | 2,979 | |||||||||||||
Purchased oil and gas sales |
374 | 74 | 1,056 | 237 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
2,059 | 1,120 | 5,686 | 3,216 | ||||||||||||
Derivative instrument gain (loss), net |
| 16 | 45 | (262 | ) | |||||||||||
Gain (loss) on divestitures, net |
(2 | ) | (1 | ) | 65 | 24 | ||||||||||
Loss on previously sold Gulf of Mexico properties |
(446 | ) | | (446 | ) | | ||||||||||
Other, net |
40 | 9 | 175 | 41 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,651 | 1,144 | 5,525 | 3,019 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES: |
||||||||||||||||
Lease operating expenses |
316 | 259 | 891 | 858 | ||||||||||||
Gathering, processing, and transmission |
68 | 63 | 187 | 206 | ||||||||||||
Purchased oil and gas costs |
396 | 75 | 1,152 | 207 | ||||||||||||
Taxes other than income |
54 | 34 | 149 | 90 | ||||||||||||
Exploration |
34 | 58 | 109 | 187 | ||||||||||||
General and administrative |
70 | 52 | 239 | 214 | ||||||||||||
Transaction, reorganization, and separation |
4 | 7 | 8 | 44 | ||||||||||||
Depreciation, depletion, and amortization: |
||||||||||||||||
Oil and gas property and equipment |
306 | 366 | 940 | 1,284 | ||||||||||||
Other assets |
29 | 32 | 88 | 98 | ||||||||||||
Asset retirement obligation accretion |
29 | 27 | 85 | 81 | ||||||||||||
Impairments |
18 | | 18 | 4,492 | ||||||||||||
Financing costs, net |
205 | 99 | 422 | 168 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,529 | 1,072 | 4,288 | 7,929 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES |
122 | 72 | 1,237 | (4,910 | ) | |||||||||||
Current income tax provision |
183 | 58 | 463 | 120 | ||||||||||||
Deferred income tax benefit |
(31 | ) | (27 | ) | (54 | ) | (71 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTERESTS |
(30 | ) | 41 | 828 | (4,959 | ) | ||||||||||
Net income (loss) attributable to noncontrolling interestEgypt |
49 | 24 | 132 | (138 | ) | |||||||||||
Net income (loss) attributable to noncontrolling interestAltus |
4 | 2 | 32 | (7 | ) | |||||||||||
Net income attributable to Altus Preferred Unit limited partners |
30 | 19 | 73 | 56 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK |
$ | (113 | ) | $ | (4 | ) | $ | 591 | $ | (4,870 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) PER COMMON SHARE: |
||||||||||||||||
Basic |
$ | (0.30 | ) | $ | (0.01 | ) | $ | 1.56 | $ | (12.89 | ) | |||||
Diluted |
$ | (0.30 | ) | $ | (0.02 | ) | $ | 1.53 | $ | (12.89 | ) | |||||
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
||||||||||||||||
Basic |
379 | 378 | 378 | 378 | ||||||||||||
Diluted |
379 | 378 | 379 | 378 | ||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.0625 | $ | 0.025 | $ | 0.1125 | $ | 0.075 |
Page 1
APA CORPORATION
PRODUCTION INFORMATION
For the Quarter Ended | % Change | For the Nine Months Ended | ||||||||||||||||||||||||||
September, 2021 |
June, 2021 |
September, 2020 |
3Q21 to 2Q21 |
3Q21 to 3Q20 |
September, 2021 |
September, 2020 |
||||||||||||||||||||||
OIL VOLUME - Barrels per day |
||||||||||||||||||||||||||||
United States |
75,526 | 82,852 | 83,178 | -9 | % | -9 | % | 75,384 | 93,051 | |||||||||||||||||||
Egypt (1, 2) |
69,830 | 71,182 | 79,194 | -2 | % | -12 | % | 71,052 | 77,410 | |||||||||||||||||||
North Sea |
33,783 | 31,992 | 48,755 | 6 | % | -31 | % | 36,398 | 50,339 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International (1) |
103,613 | 103,174 | 127,949 | 0 | % | -19 | % | 107,450 | 127,749 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total (1) |
179,139 | 186,026 | 211,127 | -4 | % | -15 | % | 182,834 | 220,800 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NATURAL GAS VOLUME - Mcf per day |
||||||||||||||||||||||||||||
United States |
546,058 | 541,088 | 597,686 | 1 | % | -9 | % | 531,695 | 571,325 | |||||||||||||||||||
Egypt (1, 2) |
243,294 | 256,262 | 286,744 | -5 | % | -15 | % | 259,108 | 273,676 | |||||||||||||||||||
North Sea |
33,752 | 36,769 | 53,137 | -8 | % | -36 | % | 40,061 | 57,659 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International (1) |
277,046 | 293,031 | 339,881 | -5 | % | -18 | % | 299,169 | 331,335 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total (1) |
823,104 | 834,119 | 937,567 | -1 | % | -12 | % | 830,864 | 902,660 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NGL VOLUME - Barrels per day |
||||||||||||||||||||||||||||
United States |
70,962 | 68,492 | 75,266 | 4 | % | -6 | % | 65,805 | 75,468 | |||||||||||||||||||
Egypt (1, 2) |
496 | 553 | 611 | -10 | % | -19 | % | 544 | 812 | |||||||||||||||||||
North Sea |
1,200 | 1,095 | 1,976 | 10 | % | -39 | % | 1,220 | 1,948 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International (1) |
1,696 | 1,648 | 2,587 | 3 | % | -34 | % | 1,764 | 2,760 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total (1) |
72,658 | 70,140 | 77,853 | 4 | % | -7 | % | 67,569 | 78,228 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BOE per day |
||||||||||||||||||||||||||||
United States |
237,498 | 241,525 | 258,058 | -2 | % | -8 | % | 229,805 | 263,740 | |||||||||||||||||||
Egypt (1, 2) |
110,875 | 114,445 | 127,595 | -3 | % | -13 | % | 114,780 | 123,834 | |||||||||||||||||||
North Sea |
40,608 | 39,216 | 59,588 | 4 | % | -32 | % | 44,295 | 61,897 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International (1) |
151,483 | 153,661 | 187,183 | -1 | % | -19 | % | 159,075 | 185,731 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total (1) |
388,981 | 395,186 | 445,241 | -2 | % | -13 | % | 388,880 | 449,471 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total excluding noncontrolling interests |
351,955 | 356,981 | 402,615 | -1 | % | -13 | % | 350,556 | 408,080 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Includes net production volumes attributed to our noncontrolling partner in Egypt below: |
| |||||||||||||||||||||||||||
Oil (b/d) |
23,309 | 23,759 | 26,459 | 23,716 | 25,891 | |||||||||||||||||||||||
Gas (Mcf/d) |
81,309 | 85,574 | 95,776 | 86,564 | 91,374 | |||||||||||||||||||||||
NGL (b/d) |
165 | 184 | 204 | 181 | 271 | |||||||||||||||||||||||
BOE per day |
37,026 | 38,205 | 42,626 | -3 | % | -13 | % | 38,324 | 41,391 | |||||||||||||||||||
(2) Egypt Gross Production |
||||||||||||||||||||||||||||
Oil (b/d) |
134,128 | 135,494 | 159,941 | 134,976 | 171,778 | |||||||||||||||||||||||
Gas (Mcf/d) |
564,354 | 578,380 | 649,566 | 581,859 | 648,995 | |||||||||||||||||||||||
NGL (b/d) |
776 | 866 | 1,175 | 846 | 1,534 | |||||||||||||||||||||||
BOE per day |
228,963 | 232,757 | 269,377 | -2 | % | -15 | % | 232,799 | 281,478 |
Page 2
APA CORPORATION
ADJUSTED PRODUCTION INFORMATION
Adjusted production excludes certain items that management believes affect the comparability of operating results for the periods presented. Adjusted production excludes production attributable to 1) noncontrolling interest in Egypt and 2) Egypt tax barrels. Management uses adjusted production to evaluate the companys operational trends and performance and believes it is useful to investors and other third parties.
For the Quarter Ended | % Change | For the Nine Months Ended | ||||||||||||||||||||||||||
September 30, | June 30, | September 30, | 3Q21 to | 3Q21 to | September 30, | September 30, | ||||||||||||||||||||||
2021 | 2021 | 2020 | 2Q21 | 3Q20 | 2021 | 2020 | ||||||||||||||||||||||
OIL VOLUME - Barrels per day |
||||||||||||||||||||||||||||
United States |
75,526 | 82,852 | 83,178 | -9 | % | -9 | % | 75,384 | 93,051 | |||||||||||||||||||
Egypt |
35,450 | 36,753 | 46,198 | -4 | % | -23 | % | 36,402 | 48,378 | |||||||||||||||||||
North Sea |
33,783 | 31,992 | 48,755 | 6 | % | -31 | % | 36,398 | 50,339 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International |
69,233 | 68,745 | 94,953 | 1 | % | -27 | % | 72,800 | 98,717 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
144,759 | 151,597 | 178,131 | -5 | % | -19 | % | 148,184 | 191,768 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NATURAL GAS VOLUME - Mcf per day |
||||||||||||||||||||||||||||
United States |
546,058 | 541,088 | 597,686 | 1 | % | -9 | % | 531,695 | 571,325 | |||||||||||||||||||
Egypt |
133,750 | 144,712 | 175,667 | -8 | % | -24 | % | 143,775 | 174,534 | |||||||||||||||||||
North Sea |
33,752 | 36,769 | 53,137 | -8 | % | -36 | % | 40,061 | 57,659 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International |
167,502 | 181,481 | 228,804 | -8 | % | -27 | % | 183,836 | 232,193 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
713,560 | 722,569 | 826,490 | -1 | % | -14 | % | 715,531 | 803,518 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NGL VOLUME - Barrels per day |
||||||||||||||||||||||||||||
United States |
70,962 | 68,492 | 75,266 | 4 | % | -6 | % | 65,805 | 75,468 | |||||||||||||||||||
Egypt |
260 | 300 | 407 | -13 | % | -36 | % | 290 | 541 | |||||||||||||||||||
North Sea |
1,200 | 1,095 | 1,976 | 10 | % | -39 | % | 1,220 | 1,948 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International |
1,460 | 1,395 | 2,383 | 5 | % | -39 | % | 1,510 | 2,489 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
72,422 | 69,887 | 77,649 | 4 | % | -7 | % | 67,315 | 77,957 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BOE per day |
||||||||||||||||||||||||||||
United States |
237,498 | 241,525 | 258,058 | -2 | % | -8 | % | 229,805 | 263,740 | |||||||||||||||||||
Egypt |
58,002 | 61,172 | 75,883 | -5 | % | -24 | % | 60,655 | 78,008 | |||||||||||||||||||
North Sea |
40,608 | 39,216 | 59,588 | 4 | % | -32 | % | 44,295 | 61,897 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
International |
98,610 | 100,388 | 135,471 | -2 | % | -27 | % | 104,950 | 139,905 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
336,108 | 341,913 | 393,529 | -2 | % | -15 | % | 334,755 | 403,645 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Page 3
APA CORPORATION PRICE INFORMATION
|
||||||||||||||||||||
For the Quarter Ended | For the Nine Months Ended | |||||||||||||||||||
September 30, 2021 |
June 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
||||||||||||||||
AVERAGE OIL PRICE PER BARREL |
||||||||||||||||||||
United States |
$ | 69.69 | $ | 65.32 | $ | 39.60 | $ | 64.38 | $ | 36.45 | ||||||||||
Egypt |
72.37 | 66.70 | 41.51 | 66.97 | 38.79 | |||||||||||||||
North Sea |
74.94 | 68.34 | 42.10 | 66.93 | 41.99 | |||||||||||||||
International |
73.20 | 67.24 | 41.73 | 66.96 | 40.05 | |||||||||||||||
Total |
71.72 | 66.40 | 40.88 | 65.90 | 38.53 | |||||||||||||||
AVERAGE NATURAL GAS PRICE PER MCF |
||||||||||||||||||||
United States |
$ | 3.75 | $ | 2.73 | $ | 1.40 | $ | 3.67 | $ | 1.08 | ||||||||||
Egypt |
2.82 | 2.80 | 2.82 | 2.80 | 2.79 | |||||||||||||||
North Sea |
13.40 | 8.10 | 2.58 | 9.13 | 2.46 | |||||||||||||||
International |
4.11 | 3.46 | 2.78 | 3.65 | 2.73 | |||||||||||||||
Total |
3.87 | 2.99 | 1.90 | 3.66 | 1.69 | |||||||||||||||
AVERAGE NGL PRICE PER BARREL |
||||||||||||||||||||
United States |
$ | 30.85 | $ | 22.72 | $ | 13.06 | $ | 25.75 | $ | 10.20 | ||||||||||
Egypt |
52.02 | 38.10 | 25.88 | 44.73 | 26.24 | |||||||||||||||
North Sea |
56.64 | 38.79 | 27.08 | 48.32 | 28.54 | |||||||||||||||
International |
55.29 | 38.56 | 26.80 | 47.22 | 27.86 | |||||||||||||||
Total |
31.42 | 23.10 | 13.51 | 26.32 | 10.83 |
Page 4
APA CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
(Unaudited)
(In millions)
SUMMARY EXPLORATION EXPENSE INFORMATION
For the Quarter Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Unproved leasehold impairments |
$ | 5 | $ | 36 | $ | 26 | $ | 86 | ||||||||
Dry hole expense |
16 | 5 | 41 | 52 | ||||||||||||
Geological and geophysical expense |
4 | 7 | 14 | 14 | ||||||||||||
Exploration overhead and other |
9 | 10 | 28 | 35 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 34 | $ | 58 | $ | 109 | $ | 187 | |||||||||
|
|
|
|
|
|
|
|
SUMMARY CASH FLOW INFORMATION
For the Quarter Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net cash provided by operating activities |
$ | 771 | $ | 304 | $ | 2,411 | $ | 890 | ||||||||
|
|
|
|
|
|
|||||||||||
Additions to upstream oil and gas property |
(235 | ) | (237 | ) | (796 | ) | (1,078 | ) | ||||||||
Additions to Altus gathering, processing, and transmission facilities |
(1 | ) | (2 | ) | (2 | ) | (27 | ) | ||||||||
Contributions to Altus equity method interests |
(3 | ) | (132 | ) | (27 | ) | (286 | ) | ||||||||
Proceeds from sale of oil and gas properties |
58 | 6 | 239 | 132 | ||||||||||||
Other, net |
32 | 6 | 44 | (17 | ) | |||||||||||
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
$ | (149 | ) | $ | (359 | ) | $ | (542 | ) | $ | (1,276 | ) | ||||
|
|
|
|
|
|
|||||||||||
Apache debt borrowings and payments, net |
(1,335 | ) | 44 | (1,505 | ) | 345 | ||||||||||
Altus credit facility borrowings |
| 87 | 33 | 184 | ||||||||||||
Distributions to noncontrolling interest - Egypt |
(143 | ) | (21 | ) | (203 | ) | (61 | ) | ||||||||
Distributions to Altus Preferred Unit limited partners |
(11 | ) | (11 | ) | (34 | ) | (11 | ) | ||||||||
Dividends paid to APA common stockholders |
(9 | ) | (9 | ) | (28 | ) | (113 | ) | ||||||||
Other |
4 | (8 | ) | (17 | ) | (43 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
$ | (1,494 | ) | $ | 82 | $ | (1,754 | ) | $ | 301 | ||||||
|
|
|
|
|
|
SUMMARY BALANCE SHEET INFORMATION
September 30, 2021 |
December 31, 2020 |
|||||||
Cash and cash equivalents |
$ | 377 | $ | 262 | ||||
Other current assets |
1,804 | 1,584 | ||||||
Property and equipment, net |
8,336 | 8,819 | ||||||
Long-term offshore decommissioning security |
740 | | ||||||
Other assets |
2,053 | 2,081 | ||||||
|
|
|
|
|||||
Total assets |
$ | 13,310 | $ | 12,746 | ||||
|
|
|
|
|||||
Current debt - Apache * |
$ | 215 | $ | 2 | ||||
Current liabilities |
1,624 | 1,306 | ||||||
Long-term debt - Apache * |
6,536 | 8,146 | ||||||
Long-term debt - Altus |
657 | 624 | ||||||
Non-current offshore decommissioning contingency |
1,186 | | ||||||
Deferred credits and other noncurrent liabilities |
2,607 | 2,705 | ||||||
Redeemable noncontrolling interest - Altus Preferred Unit limited partners |
635 | 608 | ||||||
APA shareholders deficit |
(1,095 | ) | (1,639 | ) | ||||
Noncontrolling interest - Egypt |
854 | 925 | ||||||
Noncontrolling interest - Altus |
91 | 69 | ||||||
|
|
|
|
|||||
Total Liabilities and equity |
$ | 13,310 | $ | 12,746 | ||||
|
|
|
|
|||||
Common shares outstanding at end of period |
378 | 377 |
* | Excludes Altus |
Page 5
APA CORPORATION
NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
Reconciliation of Costs incurred to Upstream capital investment
Management believes the presentation of upstream capital investments is useful for investors to assess APAs expenditures related to our upstream capital activity. We define capital investments as costs incurred for oil and gas activities, adjusted to exclude asset retirement obligation revisions and liabilities incurred, capitalized interest, and certain exploration expenses, while including amounts paid during the period for abandonment and decommissioning expenditures. Upstream capital expenditures attributable to a one-third noncontrolling interest in Egypt are also excluded. Management believes this provides a more accurate reflection of APAs cash expenditures related to upstream capital activity and is consistent with how we plan our capital budget.
For the Quarter Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Costs incurred in oil and gas property: |
||||||||||||||||
Acquisitions |
||||||||||||||||
Proved |
$ | | $ | | $ | 3 | $ | 7 | ||||||||
Unproved |
3 | | 6 | 3 | ||||||||||||
Exploration and development |
270 | 188 | 858 | 944 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Costs incurred in oil and gas property |
$ | 273 | $ | 188 | $ | 867 | $ | 954 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Reconciliation of Costs incurred to Upstream capital investment: |
||||||||||||||||
Total Costs incurred in oil and gas property |
$ | 273 | $ | 188 | $ | 867 | $ | 954 | ||||||||
Asset retirement obligations settled vs. incurred - oil and gas property |
9 | 4 | 17 | 17 | ||||||||||||
Capitalized interest |
(2 | ) | (1 | ) | (6 | ) | (1 | ) | ||||||||
Exploration seismic and administration costs |
(13 | ) | (17 | ) | (42 | ) | (49 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Upstream capital investment including noncontrolling interest - Egypt |
$ | 267 | $ | 174 | $ | 836 | $ | 921 | ||||||||
Less noncontrolling interest - Egypt |
(39 | ) | (33 | ) | (108 | ) | (122 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Upstream capital investment |
$ | 228 | $ | 141 | $ | 728 | $ | 799 | ||||||||
|
|
|
|
|
|
|
|
Reconciliation of Net cash provided by operating activities to Cash flows from operations before changes in operating assets and liabilities and Free cash flow
Cash flows from operations before changes in operating assets and liabilities and free cash flow are non-GAAP financial measures. APA uses these measures internally and provides this information because management believes it is useful in evaluating the companys ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt, as well as to compare our results from period to period. We believe these measures are also used by research analysts and investors to value and compare oil and gas exploration and production companies and are frequently included in published research reports when providing investment recommendations. Cash flows from operations before changes in operating assets and liabilities and free cash flow are additional measures of liquidity but are not measures of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities. Additionally, this presentation of free cash flow may not be comparable to similar measures presented by other companies in our industry.
For the Quarter Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net cash provided by operating activities |
$ | 771 | $ | 304 | $ | 2,411 | $ | 890 | ||||||||
Changes in operating assets and liabilities |
95 | 97 | 58 | 184 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows from operations before changes in operating assets and liabilities |
$ | 866 | $ | 401 | $ | 2,469 | $ | 1,074 | ||||||||
Adjustments to free cash flow: |
||||||||||||||||
Altus Midstream cash flows from operations before changes in operating assets and liabilities |
(53 | ) | (46 | ) | (148 | ) | (122 | ) | ||||||||
Upstream capital investment including noncontrolling interest - Egypt |
(267 | ) | (174 | ) | (836 | ) | (921 | ) | ||||||||
Distributions to Sinopec noncontrolling interest |
(143 | ) | (21 | ) | (203 | ) | (61 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Upstream free cash flow |
$ | 403 | $ | 160 | $ | 1,282 | $ | (30 | ) | |||||||
Cash dividends received from Altus Midstream |
18 | | 56 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flow |
$ | 421 | $ | 160 | $ | 1,338 | $ | (30 | ) | |||||||
|
|
|
|
|
|
|
|
Reconciliation of Net cash provided by operating activities to Adjusted EBITDAX
Management believes EBITDAX, or earnings before income tax expense, interest expense, depreciation, amortization and exploration expense is a widely accepted financial indicator, and useful for investors, to assess a companys ability to incur and service debt, fund capital expenditures, and make distributions to shareholders. We define adjusted EBITDAX, a non-GAAP financial measure, as EBITDAX adjusted for certain items presented in the accompanying reconciliation. Management uses adjusted EBITDAX to evaluate our ability to fund our capital expenditures, debt services and other operational requirements and to compare our results from period to period by eliminating the impact of certain items that management does not consider to be representative of the Companys on-going operations. Management also believes adjusted EBITDAX facilitates investors and analysts in evaluating and comparing EBITDAX from period to period by eliminating differences caused by the existence and timing of certain operating expenses that would not otherwise be apparent on a GAAP basis. However, our presentation of adjusted EBITDAX may not be comparable to similar measures of other companies in our industry.
For the Quarter Ended | For the Nine Months Ended | |||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | |||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Net cash provided by operating activities |
$ | 771 | $ | 969 | $ | 304 | $ | 2,411 | $ | 890 | ||||||||||
Adjustments: |
||||||||||||||||||||
Exploration expense other than dry hole expense and unproved leasehold impairments |
13 | 17 | 17 | 42 | 49 | |||||||||||||||
Current income tax provision |
183 | 131 | 58 | 463 | 120 | |||||||||||||||
Other adjustments to reconcile net income (loss) to net cash provided by operating activities |
(8 | ) | (6 | ) | (31 | ) | 6 | (45 | ) | |||||||||||
Changes in operating assets and liabilities |
95 | (212 | ) | 97 | 58 | 184 | ||||||||||||||
Financing costs, net |
100 | 108 | 111 | 318 | 320 | |||||||||||||||
Transaction, reorganization & separation costs |
4 | 4 | 7 | 8 | 44 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDAX (Non-GAAP) |
$ | 1,158 | $ | 1,011 | $ | 563 | $ | 3,306 | $ | 1,562 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Page 6
APA CORPORATION
NON-GAAP FINANCIAL MEASURES
(In millions)
Reconciliation of debt to net debt
Net debt, or outstanding debt obligations less cash and cash equivalents, is a non-GAAP financial measure. Management uses net debt as a measure of the Companys outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. The Altus Midstream LP credit facility is unsecured and is not guaranteed by APA or any of APAs other subsidiaries.
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||
APA Upstream |
Altus Midstream |
APA Consolidated |
APA Upstream |
Altus Midstream |
APA Consolidated |
|||||||||||||||||||
Current debt - Apache |
$ | 215 | $ | | $ | 215 | $ | 2 | $ | | $ | 2 | ||||||||||||
Long-term debt - Apache |
6,536 | | 6,536 | 8,146 | | 8,146 | ||||||||||||||||||
Long-term debt - Altus |
| 657 | 657 | | 624 | 624 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total debt |
6,751 | 657 | 7,408 | 8,148 | 624 | 8,772 | ||||||||||||||||||
Cash and cash equivalents |
268 | 109 | 377 | 238 | 24 | 262 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net debt |
$ | 6,483 | $ | 548 | $ | 7,031 | $ | 7,910 | $ | 600 | $ | 8,510 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Income attributable to common stock to Adjusted earnings
Our presentation of adjusted earnings and adjusted earnings per share are non-GAAP measures because they exclude the effect of certain items included in Income Attributable to Common Stock. Management believes that adjusted earnings and adjusted earnings per share provides relevant and useful information, which is widely used by analysts, investors and competitors in our industry as well as by our management in assessing the Companys operational trends and comparability of results to our peers.
Management uses adjusted earnings and adjusted earnings per share to evaluate our operating and financial performance because it eliminates the impact of certain items that management does not consider to be representative of the Companys on-going business operations. As a performance measure, adjusted earnings may be useful to investors in facilitating comparisons to others in the Companys industry because certain items can vary substantially in the oil and gas industry from company to company depending upon accounting methods, book value of assets, capital structure and asset sales and other divestitures, among other factors. Management believes excluding these items facilitates investors and analysts in evaluating and comparing the underlying operating and financial performance of our business from period to period by eliminating differences caused by the existence and timing of certain expense and income items that would not otherwise be apparent on a GAAP basis. However, our presentation of adjusted earnings and adjusted earnings per share may not be comparable to similar measures of other companies in our industry.
For the Quarter Ended September 30, 2021 |
For the Quarter Ended September 30, 2020 |
|||||||||||||||||||||||||||||||
Before Tax |
Tax Impact |
After Tax |
Diluted EPS |
Before Tax |
Tax Impact |
After Tax |
Diluted EPS |
|||||||||||||||||||||||||
Net income (loss) including noncontrolling interests (GAAP) |
$ | 122 | $ | (152 | ) | $ | (30 | ) | $ | (0.08 | ) | $ | 72 | $ | (31 | ) | $ | 41 | $ | 0.11 | ||||||||||||
Income attributable to noncontrolling interests |
94 | (41 | ) | 53 | 0.14 | 41 | (15 | ) | 26 | 0.07 | ||||||||||||||||||||||
Income attributable to Altus preferred unit limited partner |
30 | | 30 | 0.08 | 19 | | 19 | 0.05 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net loss attributable to common stockBasic |
(2 | ) | (111 | ) | (113 | ) | (0.30 | ) | 12 | (16 | ) | (4 | ) | (0.01 | ) | |||||||||||||||||
Effect of dilutive securities ** |
| | | | (4 | ) | | (4 | ) | (0.01 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net loss attributable to common stock |
(2 | ) | (111 | ) | (113 | ) | (0.30 | ) | 8 | (16 | ) | (8 | ) | (0.02 | ) | |||||||||||||||||
Adjustments: * |
||||||||||||||||||||||||||||||||
Asset and unproved leasehold impairments |
23 | (8 | ) | 15 | 0.04 | 36 | (7 | ) | 29 | 0.08 | ||||||||||||||||||||||
Noncontrolling interest & tax barrel impact on Egypt adjustments |
(1 | ) | | (1 | ) | | (1 | ) | | (1 | ) | | ||||||||||||||||||||
Valuation allowance and other tax adjustments |
| 60 | 60 | 0.16 | | | | | ||||||||||||||||||||||||
(Gain)/loss on extinguishment of debt |
105 | (22 | ) | 83 | 0.22 | (12 | ) | 3 | (9 | ) | (0.03 | ) | ||||||||||||||||||||
Unrealized derivative instrument gain |
(37 | ) | 8 | (29 | ) | (0.08 | ) | (99 | ) | 21 | (78 | ) | (0.20 | ) | ||||||||||||||||||
Noncontrolling interest on Altus preferred units embedded derivative |
1 | | 1 | | (1 | ) | | (1 | ) | | ||||||||||||||||||||||
Loss on previously sold Gulf of Mexico properties |
446 | (94 | ) | 352 | 0.93 | | | | | |||||||||||||||||||||||
Effect of dilutive securities ** |
| | | | 4 | | 4 | 0.01 | ||||||||||||||||||||||||
Transaction, reorganization & separation costs |
4 | (1 | ) | 3 | 0.01 | 7 | (1 | ) | 6 | 0.01 | ||||||||||||||||||||||
Loss on divestitures, net |
2 | (1 | ) | 1 | | 1 | | 1 | | |||||||||||||||||||||||
Drilling contract termination charges and other |
| | | | 3 | (1 | ) | 2 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted earnings (Non-GAAP) |
$ | 541 | $ | (169 | ) | $ | 372 | $ | 0.98 | $ | (54 | ) | $ | (1 | ) | $ | (55 | ) | $ | (0.15 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
For the Nine Months Ended September 30, 2021 |
For the Nine Months Ended September 30, 2020 |
|||||||||||||||||||||||||||||||
Before Tax |
Tax Impact |
After Tax |
Diluted EPS |
Before Tax |
Tax Impact |
After Tax |
Diluted EPS |
|||||||||||||||||||||||||
Net income (loss) including noncontrolling interests (GAAP) |
$ | 1,237 | $ | (409 | ) | $ | 828 | $ | 2.18 | $ | (4,910 | ) | $ | (49 | ) | $ | (4,959 | ) | $ | (13.12 | ) | |||||||||||
Income (loss) attributable to noncontrolling interests |
277 | (113 | ) | 164 | 0.43 | (120 | ) | (25 | ) | (145 | ) | (0.38 | ) | |||||||||||||||||||
Income attributable to Altus preferred unit limited partner |
73 | | 73 | 0.19 | 56 | | 56 | 0.15 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) attributable to common stockBasic |
887 | (296 | ) | 591 | 1.56 | (4,846 | ) | (24 | ) | (4,870 | ) | (12.89 | ) | |||||||||||||||||||
Effect of dilutive securities ** |
(10 | ) | | (10 | ) | (0.03 | ) | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) attributable to common stock |
877 | (296 | ) | 581 | 1.53 | (4,846 | ) | (24 | ) | (4,870 | ) | (12.89 | ) | |||||||||||||||||||
Adjustments: * |
||||||||||||||||||||||||||||||||
Asset and unproved leasehold impairments |
44 | (12 | ) | 32 | 0.09 | 4,578 | (851 | ) | 3,727 | 9.87 | ||||||||||||||||||||||
Noncontrolling interest & tax barrel impact on Egypt adjustments |
(2 | ) | | (2 | ) | (0.01 | ) | (171 | ) | (7 | ) | (178 | ) | (0.47 | ) | |||||||||||||||||
Valuation allowance and other tax adjustments |
| (43 | ) | (43 | ) | (0.11 | ) | | 932 | 932 | 2.46 | |||||||||||||||||||||
(Gain)/loss on extinguishment of debt |
104 | (22 | ) | 82 | 0.22 | (152 | ) | 32 | (120 | ) | (0.32 | ) | ||||||||||||||||||||
Unrealized derivative instrument loss |
18 | (3 | ) | 15 | 0.04 | 142 | (30 | ) | 112 | 0.30 | ||||||||||||||||||||||
Noncontrolling interest on Altus preferred units embedded derivative |
4 | (1 | ) | 3 | 0.01 | (16 | ) | 4 | (12 | ) | (0.03 | ) | ||||||||||||||||||||
Loss on previously sold Gulf of Mexico properties |
446 | (94 | ) | 352 | 0.93 | | | | | |||||||||||||||||||||||
Effect of dilutive securities ** |
10 | | 10 | 0.03 | | | | | ||||||||||||||||||||||||
Transaction, reorganization & separation costs |
8 | (2 | ) | 6 | 0.02 | 44 | (10 | ) | 34 | 0.09 | ||||||||||||||||||||||
Gain on divestitures, net |
(65 | ) | 14 | (51 | ) | (0.14 | ) | (24 | ) | 8 | (16 | ) | (0.04 | ) | ||||||||||||||||||
Drilling contract termination charges and other |
(1 | ) | | (1 | ) | (0.01 | ) | 6 | (2 | ) | 4 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Earnings (Non-GAAP) |
$ | 1,443 | $ | (459 | ) | $ | 984 | $ | 2.60 | $ | (439 | ) | $ | 52 | $ | (387 | ) | $ | (1.02 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | The income tax effect of the reconciling items are calculated based on the statutory rate of the jurisdiction in which the discrete item resides. |
** | The assumed conversion of Altus Preferred Unit limited partner is primarily associated with unrealized gains on the Preferred Unit embedded derivative. These amounts are antidilutive for the third quarter 2021 and nine-months ended 2020. |
Page 7