SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             FORM 10-Q


[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended March 31, 1997

                                 	OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                    SECURITIES EXCHANGE ACT OF 1934


       For the transition period from	            		to
                           			       -----------------   -------------------

Commission file number 0-13546 
               		      --------


                     APACHE OFFSHORE INVESTMENT PARTNERSHIP
- ------------------------------------------------------------------------------
               (Exact name of registrant as specified in its charter)


Delaware                                          	41-1464066
- ------------------------------------------------------------------------------
(State or other jurisdiction of                	(I.R.S. Employer
incorporation or organization)            	Identification Number)

Suite 100, One Post Oak Central
2000 Post Oak Boulevard, Houston, TX            	77056-4400
- ------------------------------------------------------------------------------
(Address of Principal Executive Offices)        	(Zip Code)


Registrant's Telephone Number, Including Area Code	(713) 296-6000
                                                        -------------
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.


YES  X      NO       
    ----        ----


                       PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                    APACHE OFFSHORE INVESTMENT PARTNERSHIP
                             STATEMENT OF INCOME
                                 (Unaudited)

                                            	For the Three Months
                                               	Ended March 31,
                                          	---------------------------
                                              	1997          	1996
                                          	------------   	-----------
REVENUES:
                                                    
	Oil and gas sales	                        $ 	3,698,691	  $ 	5,014,238
	Interest income		                                9,392           		--
                                       				------------	 	------------
                                         					3,708,083	    	5,014,238
                                       				------------	 	------------

EXPENSES:
	Depreciation, depletion and amortization	     	841,467	    	1,303,326
	Lease operating 	                              	91,168	      	343,835
	Administrative	                               	135,000	      	133,443
	Interest expense	                              	12,818      		136,639
                                       				------------ 		------------
                                         					1,080,453	    	1,917,243
                                       				------------		 ------------

NET INCOME	                                $ 	2,627,630 	 $ 	3,096,995
                                       				============ 		============

NET INCOME ALLOCATED TO:
	Managing Partner	                         $   	611,456	  $   	744,130
	Investing Partners                         		2,016,174	    	2,352,865
                                       				------------		 ------------
                                       				$ 	2,627,630	  $ 	3,096,995
                                       				============ 		============

NET INCOME PER WEIGHTED AVERAGE
 INVESTING PARTNER UNIT	                   $     	1,683	  $     	1,941
                                       				============	 	============

WEIGHTED AVERAGE INVESTING PARTNER
 UNITS OUTSTANDING	                            	1,197.9      		1,212.3
                                       				============	 	============
The accompanying notes to financial statements are an integral part of this statement. 1 APACHE OFFSHORE INVESTMENT PARTNERSHIP STATEMENT OF CASH FLOWS (Unaudited) For the Three Months Ended March 31, ---------------------------- 1997 1996 ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 2,627,630 $ 3,096,995 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion and amortization 841,467 1,303,326 Changes in operating assets and liabilities: (Increase) decrease in accrued revenues receivable 1,069,507 (69,480) Increase (decrease) in other accrued expenses (52,874) 160,054 Increase in receivable from Apache Corporation (1,382,853) (1,375,182) ------------ ------------ Net cash provided by operating activities 3,102,877 3,115,713 ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Additions to oil and gas properties (738,219) (18,728) Non-cash portion of oil and gas property additions 235,372 (235,304) Decrease in drilling advances -- 8,570 ------------ ------------ Net cash used in investing activities (502,847) (245,462) ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Distributions to Investing Partners (1,197,827) (1,212,321) Distributions to Managing Partner, net (690,627) (807,930) Payments on long-term debt (1,997,500) (850,000) ------------ ------------ Net cash used in financing activities (3,885,954) (2,870,251) ------------ ------------ NET INCREASE IN CASH AND CASH EQUIVALENTS (1,285,924) -- CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 1,737,470 104 ------------ ------------ CASH AND CASH EQUIVALENTS, END OF PERIOD $ 451,546 $ 104 ============ ============ SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for interest $ 11,073 $ 116,059 ============ ============
The accompanying notes to financial statements are an integral part of this statement. 2 APACHE OFFSHORE INVESTMENT PARTNERSHIP BALANCE SHEET March 31, December 31, 1997 1996 ---------------- ---------------- (Unaudited) ASSETS CURRENT ASSETS: Cash and cash equivalents $ 451,546 $ 1,737,470 Accrued revenues receivable 1,976,678 3,046,185 Receivable from Apache 539,769 -- --------------- --------------- 2,967,993 4,783,655 --------------- --------------- OIL AND GAS PROPERTIES, on the basis of full cost accounting: Proved properties 163,616,122 162,877,903 Less - Accumulated depreciation, depletion and amortization (156,251,361) (155,409,894) --------------- --------------- 7,364,761 7,468,009 --------------- --------------- $ 10,332,754 $ 12,251,664 =============== =============== LIABILITIES AND PARTNERS' CAPITAL CURRENT LIABILITIES: Accrued exploration and development $ 749,320 $ 513,948 Accrued operating expenses payable and other 346,024 398,898 Payable to Apache Corporation -- 843,084 --------------- --------------- 1,095,344 1,755,930 --------------- --------------- LONG-TERM DEBT -- 1,997,500 --------------- --------------- PARTNERS CAPITAL: Managing Partner 1,012,018 1,091,189 Investing Partners (1,197.9 and 1,197.9 units outstanding, respectively) 8,225,392 7,407,045 --------------- --------------- 9,237,410 8,498,234 --------------- --------------- $ 10,332,754 $ 12,251,664 =============== ===============
The accompanying notes to financial statements are an integral part of this statement. 3 APACHE OFFSHORE INVESTMENT PARTNERSHIP NOTES TO FINANCIAL STATEMENTS (Unaudited) The financial statements included herein have been prepared by the Apache Offshore Investment Partnership (Partnership), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods, on a basis consistent with the annual audited financial statements. All such adjustments are of a normal, recurring nature. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations, although the Partnership believes that the disclosures are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in the Partnership's latest annual report on Form 10-K. 1. OTHER ACCRUED EXPENSES Accrued expenses payable at March 31, 1997, primarily represented operating costs accrued in February and March that will be paid in April. 2. PAYABLE TO/RECEIVABLE FROM APACHE The payable to/receivable from Apache Corporation (Apache) represents the net result of the Investing Partners' revenue and expenditure transactions in the current month. Generally, cash in this amount will be transferred to/from Apache in the following month after the Partnership's transactions are processed and the net results of operations are determined. 3. RIGHT OF PRESENTMENT In February 1994, an amendment to the Partnership Agreement created a right of presentment under which all Investing Partners have a limited and voluntary right to offer their Units to the Partnership twice each year to be purchased for cash. The first right of presentment offer for 1997 was based upon a valuation date of December 31, 1996 for a purchase price of $13,621 per Unit, plus interest to the date of payment. The offer was made to the Investing Partners on April 28, 1997 and Unitholders may elect to exercise their right of presentment through May 30, 1997. The Partnership is not in a position to predict how many Units will be presented for repurchase under the April 1997 offer and cannot, at this time, determine if the Partnership will have sufficient funds available for repurchasing Units. The Amended Partnership Agreement contains limitations on the number of Units that the Partnership can repurchase, including a limit of 10 percent of the outstanding Units on an annual basis. 4 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The Partnership realized the third highest earnings and the fifth highest cash flow from operating activities for the three months ended March 31, 1997, as compared with any other three month period in its history. Strong natural gas and crude oil prices as well as lower lease operating and financing costs contributed to the Partnership's solid results. The average realized natural gas price for the first three months of 1997 was the highest in its history and crude oil prices were the highest of any quarter since 1991. As a result of the improved cash flow in 1997, the Partnership repaid the outstanding debt and terminated its revolving credit facility on January 31, 1997. Net Income and Revenue The Partnership reported net income of $2.6 million in the first quarter of 1997, versus $3.1 million in the prior year period. Earnings per Investing Partner Unit decreased 13 percent, from $1,941 to $1,683. The decrease was attributable to lower natural gas and crude oil production, partially offset by lower depreciation, depletion and amortization expense (DD&A), lease operating expense (LOE) and financing costs. Revenues decreased 26 percent, from $5.0 million in the first quarter of 1996, to $3.7 million for the same period in 1997. Natural gas and crude oil sales contributed 80 percent and 20 percent, respectively, to the Partnership's total revenues, with less than one percent attributable to interest income. The Partnership's gas and oil production volume and price information is summarized in the following tables: For the Three Months Ended March 31, Increase 1997 1996 (Decrease) ------- ------- --------- Gas Volume - Mcf per day 11,596 17,420 (33) % Average Gas Price - per Mcf $ 2.83 $ 2.51 13 % Oil Volume - Barrels per day 393 618 (36) % Average Oil Price - per barrel $ 21.15 $ 18.49 14 %
Natural gas sales revenues for the first quarter of 1997 totaled $3.0 million, 26 percent lower in the first quarter of 1996. The decrease was driven by lower natural gas production, negatively impacting revenue by $1.5 million. Partially offsetting this decrease was a 13 percent increase in average realized gas prices, increasing revenues by $.5 million. Natural gas sales were negatively impacted in the first quarter of 1997 by the Partnership selling less than its entitlement at South Pass 83, Ship Shoal 259 and North Padre 969, where make-up volumes were taken by under- produced working interest owners. Additionally, natural declines in production at Roberto and East Cameron 60 caused decreased sales. The Partnership's crude oil sales revenues for the first quarter totaled $.7 million, a 28 percent decrease from the first quarter of 1996. The increase in the average realized price favorably impacted revenues by $.2 million. Lower production offset the benefit of higher crude oil prices, reducing sales by $.4 million. The decrease in production was primarily the result of natural declines in production at East Cameron 60 and South Timbalier 295. 5 Given the small number of producing wells owned by the Partnership and the fact that offshore wells tend to decline on a steeper curve than onshore wells, the Partnership's future production will be subject to more volatility than those entities with greater reserves and longer-lived properties. OPERATING EXPENSES The Partnership's DD&A for the first quarter of 1997 decreased 35 percent from the same period last year as a result of lower production on a million cubic feet equivalent basis and improved pricing for natural gas and crude oil. The Partnership's DD&A rate, expressed as a percentage of sales, was 23 percent during the first three months of 1997, a decrease from 26 percent in 1996. LOE decreased 73 percent, from $.3 million to $.1 million, from the first quarter of 1996. The decrease was primarily the result of lower workover activity in the first quarter of this year and a credit resulting from a joint venture audit recorded in March 1997. Financing costs decreased 91 percent in the first quarter of 1997 when compared to the same period in 1996. The decrease was primarily a result of the repayment of the Partnership's outstanding debt of $2.0 million on January 31, 1997. CASH FLOW, LIQUIDITY AND CAPITAL RESOURCES Capital Resources and Liquidity The Partnership's primary capital resource is net cash provided by operating activities, which was $3.1 million for the first three months of 1997, which is comparable to the prior year. Future cash flows will be influenced by product prices and production. In January 1997, the outstanding balance was repaid on the revolving credit facility that Apache obtained on behalf of the Partnership in July 1992, and the facility was terminated. It is expected that the net cash provided by operating activities and Managing Partner contributions will be sufficient to meet the Partnership's liquidity needs through the end of 1997. However, in the event short-term operating cash requirements are greater than the Partnership's financial resources, the Partnership will seek short-term interest-bearing advances from the Managing Partner. Capital Commitments The Partnership's primary needs for cash are for operating expenses, drilling and recompletion expenditures, distributions to Investing Partners and the purchase of Units offered by Investing Partners under the right of presentment. During the first three months of 1997, the Partnership's oil and gas property additions totaled $.7 million. These additions primarily related to a recompletion performed at Ship Shoal 259 and a water injection well, along with a development well, drilled at South Timbalier 295. Based on information supplied by the operators of the properties, the Partnership anticipates capital expenditures of approximately $1.4 million for the remainder of 1997. The anticipated capital expenditures relate to planned development activity at South Timbalier 295, which include the completion of the water injection and development wells, and the drilling of a second development well. Such estimates may change based on realized prices, drilling results or changes to the plans by the operator. 6 The Partnership made a $1,000 per-Unit distribution during March 1997. The amount of future distributions will be dependent on actual and expected production levels, realized and expected oil and gas prices, and expected drilling and recompletion expenditures. As provided in the Amended Partnership Agreement, a first right of presentment offer of $13,621 per Unit, plus interest to the date of payment, was made to Investing Partners on April 28, 1997, based on a valuation date of December 31, 1996. The Unitholders have until May 30, 1997 to accept the offer. The Partnership is not in a position to predict how many Units will be presented for repurchase during 1997 and cannot, at this time, determine if the Partnership will have sufficient funds available to repurchase Units. SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 ("PSLRA") Certain forward-looking information contained in this report is being provided in reliance upon the "safe harbor" provisions of the PSLRA, as set forth in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such information includes, without limitation, discussions as to estimates, expectations, beliefs, plans and objectives concerning the Partnership's future financial and operating performance. Such forward-looking information is subject to assumptions and beliefs based on current information known to the Partnership and factors that could yield actual results differing materially from those anticipated. Such factors include, without limitation, the prices received for the Partnership's oil and natural gas production, the costs of acquiring, finding, developing and producing reserves, the rates of production of the Partnership's hydrocarbon reserves, the Partnership's success in acquiring or finding additional reserves, unforeseen operational hazards, significant changes in tax or regulatory environments, and the political and economic uncertainties of foreign oil and gas supplies. 7 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None. ITEM 2. CHANGES IN SECURITIES None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a. Exhibits. 27.1 Financial Data Schedule. b. Reports on Form 8-K - None. 8 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. APACHE OFFSHORE INVESTMENT PARTNERSHIP By: Apache Corporation, General Partner Dated: May 14, 1997 /s/ Mark A. Jackson ----------------------------------------- Mark A. Jackson Vice President and Chief Financial Officer Dated: May 14, 1997 /s/ Thomas L. Mitchell ------------------------------- Thomas L. Mitchell Controller and Chief Accounting Officer
 

5 0000727538 ART.5 FDS FOR 1997 FIRST QUARTER 10-Q 1,000 U.S.DOLLAR 3-MOS DEC-31-1997 JAN-01-1997 MAR-31-1997 1,000 451,546 0 2,516,447 0 0 2,967,993 163,616,122 (156,251,361) 10,332,754 1,095,344 0 0 0 0 9,237,410 10,332,754 3,698,691 3,708,083 932,635 932,635 135,000 0 12,818 2,627,630 0 2,627,630 0 0 0 2,627,630 1,683 1,683